County Profile for Bremer - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 25,011
Total Cost Reports Filed in 2020 2 Total Births 63
Total Cost Reports Submitted 0 Total Deaths 69
Total Cost Reports Settled 2 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 20
Total Cost Reports Audited 0 Total Residual 7
Net Population Change 21

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,441,106 Total Charges 130,606,176
Fixed Assets 31,403,422 Contract Allowance 61,290,802
Other Assets 54,552,323 Operating Revenue 69,315,374
Total Assets 121,396,851 Operating Expenses 74,946,531
Current Liabilities 22,768,543 Operating Margin -5,631,157
Long Term Liabilities 71,950,102 Other Income 10,915,744
Total Equity 26,678,206 Other Expense 1,198,451
Total Liabilities and Equity 121,396,851 Net Profit or Loss 4,086,136

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $74,774 Revenue per Bed $1,824,089 Revenue per Person $2,771
Net Margin per Discharge ($6,075) Net Margin per Bed ($148,188) Net Margin per Person ($225)
Net Profit per Discharge $4,408 Net Profit per Bed $107,530 Net Profit per Person $163
Net Fixed Assets per Discharge $33,876 Net Fixed Assets per Bed $826,406 Net Fixed Assets per Bed $1,256
Long Term Debt per Discharge $77,616 Long Term Debt per Bed $1,893,424 Long Term Debt per Person $2,877
Persons per Discharge 0 Persons per Bed 658
Occupancy Rate 29.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,389 Net Fixed Assets 1,187 Population Estimate 1,602
Total Revenue 1,182 Long Term Liabilities 550 Total Patient Discharges 1,468
Net Margin 2,331 Total Patient Beds 1,435
Net Profit or Loss 1,089

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,794,085 4,563,862 2.1460
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 597,400 1,226,361 0.4871
44 Skilled Nursing Care 0 0
50 Operating Room 5,337,832 13,675,584 0.3903
51 Recovery Room 0 0
52 Labor and Delivery Room 179,543 667,604 0.2689

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,876,147 13 Nursing Administration 647,937
02,03 Captial Related - Movable Equipment 1,766,395 14 Central Services and Supply 51,530
04 Employee Benefits 8,174,875 15 Pharmacy 0
05 Administrative and General 10,645,304 16 Medical Records and Medical Library 674,749
06 Maintenance and Repairs 246,242 17 Social Services 79,382
07 Operation of Plant 1,678,526 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 826,689 19 Non Physician Anesthetist 247,536
10,11 Dietary and Cafeteria 709,954 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,625,266

County Profile for Bremer - 2020